Guide 3 of 5

DSCR As-Stated vs. Stressed

The gap between these two numbers is the whole point of the grading system.

Debt Service Coverage Ratio (DSCR) measures how comfortably a property's income covers its mortgage payment:

DSCR = NOI ÷ Annual Debt Payments

A DSCR of 1.25x means the property earns 25% more than the mortgage requires each year. Below 1.0x means the property doesn't cover its own debt payment — a red flag to any lender.

Two numbers, not one

Every deal page shows DSCR twice, because one number can hide a problem:

A deal that looks comfortable as-stated can get tight fast once you assume a slightly worse year. That gap between the two numbers is exactly what separates a real cushion from a number that only works if nothing goes wrong.

Why 1.25x is the line we build around

We treat a 1.25x stressed DSCR as the comfort line for financing — it's the threshold our target offer price is built to clear. It's a screening heuristic, not a lender's actual approval — your real lender may set their own minimum, and it may differ from ours.

Where the inputs come from

The "debt payment" side of this ratio comes from a fixed financing case we apply to every listing — see the financing assumptions guide for why it's fixed instead of deal-specific.

See these numbers on a real listing — 442 retail deals, graded and free to browse.

Browse the full list →