← All retail listings

Woodstock, IL: 13.89% Cap Rate, 1.70x Stressed DSCR — Grade A

Exact address available to members below
A

Underwriting figures (free)

Stated cap rate13.89%
Cap rate sourceStated
As-stated DSCR2.00x
Stress DSCR1.70x
IO DSCR (as-stated)2.32x
Cash-on-cash @70% LTV24.7%
Cash-on-cash @80% LTV32.4%
Discount band (est.)Clears at ask

What Flyover Grade flags

This is DYODD screening, not a lender approval or investment advice.