← All retail listings

Kilgore, TX: 8.49% Cap Rate, 1.04x Stressed DSCR — Grade A

Exact address available to members below
A

Underwriting figures (free)

Stated cap rate8.49%
Cap rate sourceStated
As-stated DSCR1.22x
Stress DSCR1.04x
IO DSCR (as-stated)1.41x
Cash-on-cash @70% LTV6.7%
Cash-on-cash @80% LTV5.4%
Discount band (est.)~20% off ask

What Flyover Grade flags

This is DYODD screening, not a lender approval or investment advice.