← All retail listings

Chicago: 10.79% Cap Rate, 1.32x Stressed DSCR — Grade A

Exact address available to members below
A

Underwriting figures (free)

Stated cap rate10.79%
Cap rate sourceStated
As-stated DSCR1.55x
Stress DSCR1.32x
IO DSCR (as-stated)1.80x
Cash-on-cash @70% LTV14.4%
Cash-on-cash @80% LTV16.9%
Discount band (est.)Clears at ask

What Flyover Grade flags

This is DYODD screening, not a lender approval or investment advice.