← All retail listings

Atlanta: 6.60% Cap Rate, 0.81x Stressed DSCR — Grade C

Exact address available to members below
C

Underwriting figures (free)

Stated cap rate6.60%
Cap rate sourceStated
As-stated DSCR0.95x
Stress DSCR0.81x
IO DSCR (as-stated)1.10x
Cash-on-cash @70% LTV0.4%
Cash-on-cash @80% LTV-4.0%
Discount band (est.)~37.5% off ask

What Flyover Grade flags

This is DYODD screening, not a lender approval or investment advice.